Punktid Technologies AS consolidated six-month unaudited report
Management report
Punktid Technologies AS is a new generation computer game and gift card intermediary service provider, containing valuable content throughout the gaming sector.
The company provides all services under the Punktid brand and maintains a leading position in Estonia in the video game and gift card intermediary service market.
History
Punktid Technologies OÜ was established in February 2021, making it the parent company for HVK Business OÜ and Gamekeys OÜ (Punktid Group). In September 2021, Punktid Technologies OÜ was transformed into public limited company (Punktid Technologies AS).
Purpose
The purpose of Punktid Technologies AS is to consolidate all the activities of the Punktid Group under one parent company and also involve investments.
Gamekeys OÜ, a subsidiary of Punktid Technologies AS, is engaged in the digital mediation of computer games and various gift cards through the Punktid platform. The product range includes various brands such as Sony, Xbox, Steam, Origin, Blizzard, Rockstar, Nintendo, etc.
The activities of HVK Business OÜ, a subsidiary of Punktid Technologies AS, are wholesale trade related to the sale of games and game codes, development of the Punktid platform, and to a minimal extent retail trade in the form of selling sugar-free drinks on the GGSUPSS.ee page.
In the second half of 2022, we implemented the involved investments to fulfil development and growth plans.
Punktid platform development (IT service investments in the second half of 2022 totaling €174,808, of which €125,069 was the development of the Punktid platform and €49,739 other IT costs; labor costs totaling €143,206) and increasing retail sales in local and foreign markets (advertising costs in the total amount in the second half of 2022 €102,165).
In addition, as part of being on the stock exchange, legal and consultation costs in the amount of €18,919 had to be paid.
In the second half of 2022, intangible fixed assets increased from €125,241 to €239,676, equity changed from €803,196 to €559,188.
Economic indicators
In the period of 01.07-31.12 of the 2022 interim report, the sales revenue was €761,879, which consists of HVK Business OÜ sales and Gamekeys OÜ commission, and compared to the same period od 2022, the increase is 53.5%.
Punktid Group’s main focus is to grow Gamekeys OÜ’s brokerage service turnover. In the second half of 2022, services were sold to retail consumers through the Punktid platform for €974,351, from which the company received a commission of €180,308, which is an 83% increase in the commission compared to the same period of the previous year.
The volume of retain and wholesale sales totaled €1,561,051 in the second half of 2022. The increase compared to the same period in 2021 is 18%.
Punktid Group’s loss of €244,132 for the second half of 2022 is largely due to costs related to advertising and IT services, inventory and team expansion. In the second half of 2022, Punktid Group did not have profit making as its main goal.
Investments
Punktid Group made significant investments in marketing costs, team and platform development in the second half of 2022.
In 2022, Punktid Technologies AS had the main goal of using the investment to implement a new platform and to hire additional labor for expansion.
No additional investments were included in the second half of 2022.
Macroeconomic overview
In Estonia as a whole, in 2022 there was continued pressure on wage growth due to the shortage of skilled labor in the information and communication technology sector, which is why we were forced to find several team members from outside Estonia. In addition, in the second half of 2022, there was a very large increase in inflation, which in turn negatively affected the consumption of the local market, but we were able to compensate for it with the growth of foreign markets.
Grounding financial risks
During the second half of 2022, no significant financial risks have appeared.
Seasonality of business
Punktid Group’s activity is slightly dependent on the season, when as a rule the fourth quarter has significantly better sales figures compared to the summer months (June, July and August).
Environmental and social impacts
Punktid Grupp's activities do not have a significant impact on the natural environment, but based on the company's responsible behaviour, Punktid Grupp operates in an energy-efficient manner. Since computers, office spaces and servers are one of the biggest sources of energy consumption, Punktid Group uses only LED lighting in its office, employees have significantly more environmentally friendly laptops instead of large desktop computers, and the servers are located in the Netherlands, where nearly 14% of the country's energy comes from renewable energy sources.¹ All the products we sell are digital, and the digital delivery method reduces the ecological footprint by over 95% compared to the amount of waste and pollution associated with the production, packaging and delivery of game disks.²
Key financial ratios
|
31.12.2022 |
31.12.2021 |
Operating profit margin (operating profit / sales revenue) |
-0,32 |
-0,19 |
Short-term debt coverage ratio (current assets / short-term liabilities) |
2,81 |
1,44 |
Assets to equity ratio (assets / equity) |
1,27 |
1,66 |
1. https://ec.europa.eu/eurostat/statistics-explained/index.php?title=Renewable_energy_statistics.
2. https://www.euronews.com/green/2020/02/17/is-playing-video-games-making-climate-change-worse.
Consolidated statement of financial position
(in Euros)
|
31.12.2022 |
31.12.2021 |
Lisa nr |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
129 039 |
26 154 |
|
Financial investments |
0 |
199 |
|
Receivables and prepayments |
83 483 |
19 233 |
2 |
Inventories |
198 732 |
114 316 |
3 |
Total current assets |
411 254 |
159 902 |
|
Non-current assets |
|
|
|
Property, plant and equipment |
57 637 |
24 921 |
6 |
Intangible assets |
239 676 |
98 603 |
7 |
Total non-current assets |
297 313 |
123 524 |
|
Total assets |
708 567 |
283 426 |
|
Liabilities and equity |
|
|
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Loan liablities |
3 087 |
45 506 |
8 |
Payables and prepayments |
143 013 |
65 344 |
9 |
Total current liabilities |
146 100 |
110 850 |
|
Non-current liabilities |
|
|
|
Loan liablities |
3 279 |
1 528 |
8 |
Total non-current liabilities |
3 279 |
1 528 |
|
Total liabilities |
149 379 |
112 378 |
|
Equity |
|
|
|
Equity held by shareholders and partners in parent company |
|
|
|
Share capital |
214 982 |
195 390 |
10 |
Share premium |
983 260 |
134 151 |
|
Own shares |
-1 |
-1 |
|
Retained earnings (loss) |
-394 921 |
-61 617 |
|
Annual period profit (loss) |
-244 132 |
-96 875 |
|
Total equity held by shareholders and partners in parent company |
559 188 |
171 048 |
|
Total equity |
559 188 |
171 048 |
|
Total liabilities and equity |
708 567 |
283 426 |
|
Consolidated income statement
(in Euros)
|
01.07.2022
31.12.2022 |
01.07.2021
31.12.2021 |
Lisa nr |
Revenue |
761 879 |
496 121 |
11 |
Other income |
1 801 |
512 |
|
Work performed by entity and capitalised |
0 |
7 045 |
|
Raw materials and consumables used |
-628 913 |
-377 042 |
12 |
Other operating expenses |
-217 636 |
-116 184 |
13 |
Labor expense |
-143 206 |
-97 624 |
14 |
Depreciation and impairment loss |
-14 982 |
-7 312 |
6,7 |
Other expenses |
-2 551 |
-1 229 |
|
Operating profit (loss) |
-243 608 |
-97 713 |
|
Interest income |
42 |
46 |
|
Interest expenses |
-524 |
-1 296 |
|
Other financial income and expenses |
-42 |
134 |
|
Profit (loss) before tax |
-244 132 |
-96 875 |
|
Annual period profit (loss) |
-244 132 |
-96 875 |
|
Consolidated statement of cash flows
(in Euros)
|
01.07.2022 31.12.2022 |
01.07.2021
31.12.2021 |
Cash flows from operating activities |
|
|
Operating profit (loss) |
-243 608 |
-95 713 |
Adjustments |
|
|
Depreciation and impairment loss (reversal) |
14 982 |
7 312 |
Other adjustments |
85 |
-4 863 |
Total adjustments |
15 067 |
2 449 |
Changes in receivables and prepayments related to operating activities |
-61 550 |
-5 616 |
Changes in inventories |
-23 131 |
1 950 |
Changes in payables and prepayments related to operating activities |
37 252 |
7 399 |
Total cash flows from operating activities |
-275 970 |
-89 531 |
Cash flows from investing activities |
|
|
Purchase of property, plant and equipment and intangible assets |
-179 693 |
-14 596 |
Received from sales of other financial investments |
241 |
0 |
Received from loans given |
0 |
2 556 |
Interest received |
18 |
24 |
Total cash flows from investing activities |
-179 434 |
-12 016 |
Cash flows from financing activities |
|
|
Repayments of loans received |
-1 565 |
-17 937 |
Change in overdraft balance |
-3 500 |
-2 406 |
Repayments of finance lease liabilities |
-1 221 |
-4 545 |
Interest paid |
-524 |
-1 250 |
Received from the issue of shares |
0 |
70 002 |
Paid for own shares |
0 |
-1 |
Total cash flows from financing activities |
-6 810 |
43 863 |
Total cash flows |
-462 214 |
-57 684 |
Cash and cash equivalents at beginning of period |
591 313 |
83 774 |
Change in cash and cash equivalents |
-462 274 |
-57 620 |
The effect of changes in foreign exchange rates |
-60 |
-64 |
Cash and cash equivalents at end of period |
129 039 |
26 154 |
Consolidated statement of changes in equity
(in Euros)
|
Equity held by shareholders in parent company |
|
|
Share capital |
Share premium |
Own shares |
Retained earnings(loss) |
Total |
31.12.2021 |
195 390 |
134 151 |
-1 |
-158 492 |
171 048 |
Annual period profit (loss) |
0 |
0 |
0 |
-236 429 |
-236 429 |
Issued share capital |
0 |
776 063 |
0 |
0 |
776 063 |
Changes in ohter contributions from owners |
19 592 |
73 046 |
0 |
0 |
92 638 |
30.06.2022 |
214 982 |
983 260 |
-1 |
-394 921 |
803 320 |
|
|
|
|
|
|
Annual period profit (loss) |
0 |
0 |
0 |
-244 132 |
-244 132 |
31.12.2022 |
214 982 |
983 260 |
-1 |
-639 053 |
559 188 |
Contacts for additional information
Hannes Niid
Management Board Member of Punktid Technologies AS
E-mail: invest@punktid.com
|