Published: 2021-04-21 07:00:00 CEST
Coop Pank
Quarterly report

Coop Pank unaudited financial results for Q1 2021

In Q1 2021, net loan portfolio of Coop Pank grew by 25 million euros (+4%), reaching 696 million euros. Home loans portfolio showed the fastest growth, increasing the volume by 17 million euros (+6%). Business loans portfolio increased by 8 million euros (+3%), leasing portfolio by 1 million euros (+1%) and consumer finance portfolio decreased by 0.4 million euros (-1%). Compared to Q1 2020, total loan portfolio of Coop Pank has grown by 192 million euros, i.e. 38%.

In Q1 2021, volume of deposits in Coop Pank increased by 91 million euros (+12%), reaching total of 849 million euros. Volume of demand deposits grew by 31 million euros (+10%), of which 16 million euros came from private individuals and 15 million euros came from business clients. Term deposits grew by 60 million euros (+13%): 29 million euros came from domestic companies and 5 million euros came from private clients and 26 million euros came via the international deposit-taking platform Raisin. Compared to Q1 2020, volume of Coop Pank's deposits has increased by 301 million euros (+55%). In an annual comparison, share of demand deposits has increased from 30% to 39% and the bank’s financing cost decreased from 1% to 0.8%.

In Q1 2021, overdue loan portfolio of Coop Pank was at the level of 3%, which is at the same level as in Q4 2020. In an annual comparison, overdue loan portfolio decreased from the level of 7% to 3%, which is the lowest level in last four years. Impairment costs in Q1 2021 were 0.8 million euros, which is at comparable level as in Q4 2020, but 36% lower than a year ago.

Coop Pank has 93,200 clients by the end of Q1 2021, the number of clients has increased by 6,500 over the quarter (7%). Number of private clients with current account in the bank increased by 5,900 and number of business clients by 600 over the quarter. Over the year, client base of Coop Pank increased 34%, i.e. by 24,000 clients.

Net income of Coop Pank in Q1 2021 was EUR 8.9 million, having grown 4% QoQ and 25% YoY. Operating expenses reached 5.1 million euros in the first quarter, having decreased by 3% QoQ. In annual comparison, the bank's expenses have increased by 15%.
In Q1 2021, net profit of the bank was 2.8 million euros, which is 17% more than in Q4 2020 and 94% more than a year ago. In Q1 2021, cost / income ratio of the bank was 58% and return on equity was 11.5%.

As of 31 March 2021, Coop Pank has 15,875 shareholders, 3008 shareholders have been added over the quarter.  

Margus Rink, Chairman of the Management Board of Coop Pank, comments the results:

“Of the first quarter results, the rapid growth of domestic deposits deserves the most attention. In the first quarter of the year, volume of Coop Pank's deposits increased by 91 million euros, of which domestic deposits accounted for more than two thirds, more precisely 65 million euros. Of this, 44 million came from business customers and 21 million from private customers. In addition, we took advantage of the favorable interest rate environment on the international deposit-raising platform Raisin and raised an additional EUR 25 million, reckon with that in the second quarter higher-term term deposits will end on the same platform and we are not planning to extend them.

Growth of the bank's business volumes is also accompanied by better performance indicators for investors. Coop Pank's net profit was almost twice as high as a year ago. Cost / income ratio decreased to 58%, cost of financing decreased to 0.8% and return on equity increased to 11.5%.

To support further growth strategy, the bank issued subordinated bonds in March. This was the first series in 20 million euros subordinated bonds programme of Coop Pank. Initial issue volume of 8 million euros was oversubscribed 6.2 times, which confirms investors' trust and confidence in the bank's growth plans. We decided to increase the volume to 10 million euros and to give preference to our customers and shareholders in the distribution of the bonds, to whom we distributed two thirds of the total volume of the bonds.”

Income statement, in thousands of eurosQ1 2021Q4 2020Q1 2020
Net interest income8 0437 8086 358
Net fee and commission income648540521
Net other income202171238
Total net income8 8938 5197 117
Payroll expenses-2 879-2 976-2 662
Marketing expenses-306-350-226
Rental and office expenses, depreciation of tangible assets-579-539-563
IT expenses and depreciation of intangible assets-740-767-490
Other operating expenses-619-640-501
Total operating expenses-5 123-5 272-4 442
Net profit before impairment losses3 7703 2472 675
Impairment costs on financial assets-771-715-1 214
Net profit before income tax2 9992 5321 461
Income tax expenses-164-1080
Net profit for the financial year2 8352 4241 461
Basic earnings per share (in euros)
Diluted earnings per share (in euros)
Statement of financial position, in thousands of euros31.03.202131.12.202031.03.2020
Cash and cash equivalents249 416170 750119 480
Debt securities3 0743 0113 737
Loans to customers695 721670 593504 119
Other assets26 70025 55525 341
Total assets974 911869 909652 677
Customer deposits and loans received848 755757 835547 398
Other liabilities8 6267 4437 696
Subordinated debt17 1117 0647 111
Total liabilities874 492772 342562 205
Equity100 41997 56790 472
Total liabilities and equity974 911869 909652 677

The reports of Coop Pank are available at:

Coop Pank will organise a webinar on 21 April 2021 at 09:00 AM, to present the financial results of Q1 2021. For participation, please register in advance at:

The webinar will be recorded and published on the company's website as well as on the Nasdaq Baltic channel.

Coop Pank, based on Estonian capital, is one of the five universal banks operating in Estonia. The bank has 93,200 daily banking clients. Coop Pank aims to put the synergy generated by the interaction of retail business and banking to good use and to bring everyday banking services closer to people’s homes. The strategic shareholder of the bank is the domestic retail chain Coop Eesti, comprising of 330 stores.

Additional information:
Kerli Lõhmus
Phone: +372 669 0902


Coop Pank 2021-03_EN.pdf
Coop Pank 2021 Q1 results_EN.pdf
Interim report_3m 2021_EN.pdf